Settings
Your name
Currency
Current age
yrs
Retirement age
yrs
Life expectancy
yrs
Starting pot
£
Your monthly contrib.
£
Employer contrib.
£
Annual withdrawal
£
Withdrawal inflation
2.5%
Defer drawdown
Start withdrawing later than retirement
State pension top-up
+£11,502/yr from age 67
Annual growth rate
6%
Inflation rate
2.5%
Management fee
0.5%
Pessimistic scenario
Growth –2%, inflation +1%
Optimistic scenario
Growth +2%, inflation –0.5%
Real terms
Inflation-adjusted values
Export pension data
Import pension data
Growth
6%
Inflation
2.5%
Fee
0.5%
Net Real
3.0%
Pot
£150k
Withdraw
£25k/yr
Contrib.
£8k/yr
Retire
age 65
Life Exp.
age 85
Current Pot Value
£150,000
Nominal value · Live
Projected at Retirement
£0
Age 65
Net Growth
5.5%
Pot Status
To Retirement
25 yrs
Monthly Income
£2,000
Total Growth
£0
Withdrawal Rate
—%
Final Yr Withdrawal
£0/yr
Pot at Retirement
£0
Age 65
Pot Runs Out
Age —
Estimated
Total Withdrawn
£0
Over lifetime
Monthly Income
£0
From pension
Net Real Growth
—%
After fees & inflation
Surplus at Life Exp.
£0
Age 85
Fund Trajectory
Pot balance over time
Retirement Runway
— yrs funded
Retire Life exp.
Annual Contrib.
£0
You + employer
Years to Retire
Until age 65
Withdrawal Rate
—%
Of retirement pot
Total Growth
£0
Pre-retirement
Year-by-Year Breakdown
AgeOpening BalanceGrowthContributionsWithdrawnClosing Balance
Settings saved
Pension Snapshot
Opening Balance
Closing Balance
Retirement Runway
RetirementLife exp.
Investment Growth
Contributions
Withdrawn
Net Change
Total Growth
All years to date
Total Withdrawn
All years to date
Total Contributed
All years to date
Gain on Pot
vs starting pot